Question #7

Reading: Reading 13 Integration of Financial Statement Analysis Techniques

PDF File: Reading 13 Integration of Financial Statement Analysis Techniques.pdf

Page: 5

Status: Correct

Correct Answer: A

Part of Context Group: Q7-11 First in Group
Shared Context
of 28 Which of the following statements is CORRECT when inventory prices are falling? A) LIFO results in higher COGS, lower earnings, higher taxes, and higher cash flows. B) LIFO results in lower COGS, higher earnings, higher taxes, and lower cash flows. C) LIFO results in lower COGS, lower earnings, lower taxes, and higher cash flows. SnapPrints and NetPhoto Case Scenario Josephine Howard, CFA, is an equity analyst for an investment bank. She is preparing financial reports for two publicly traded digital photography companies, SnapPrints and Net Photo. Howard just attended a CFA Institute-sponsored conference on detecting quality issues in financial statements and is eager to apply what she has learned. SnapPrints provides photo prints and various other photo-related products, including calendars, T-shirts, and coffee mugs. NetPhoto is SnapPrints' largest competitor. NetPhoto has been receiving increasing attention from the analyst community due to its high sales growth rate, although NetPhoto's sales are still less than 50% of SnapPrints' sales. During the conference, Howard learned about the importance of analyzing accruals to evaluate earnings quality. Therefore, Howard is going to analyze the accruals for each company as part of her review. Howard remembers a discussion from the conference about disaggregating income into its major components to improve earnings forecasts, but she cannot remember which component (cash or accruals) should receive a higher weighting in the forecast. Howard gathered the following data from the income statement and statement of cash flows for SnapPrints. Selected SnapPrints Income Statement Items (000s) Year Ended December 31, 2009 Sales 45,000 Cost of Good Sold (30,000) Depreciation Expense (3,000) SG&A Expense (2,000) Interest Expense (1,500) Income Tax Expense (3,000) Net Income 5,500 Cash Flows for SnapPrints (000s) Year Ended December 31, 2009 Cash from Operations 6,500 Cash from Investing (3,500) Cash from Financing (1,200) Change in Cash 1,800 Howard collected the following balance sheet data for NetPhoto. Selected Balance Sheet items for NetPhoto as of December 31, in $Ms 2009 2008 2009 2008 Cash 5,500 4,500 Accounts Payable 4,500 4,300 Accounts Receivable 6,500 5,500 Short-term Notes Payable 5,800 6,500 Inventory 11,500 14,000 Long-Term Debt 28,500 29,750 Fixed Assets, Net 35,000 34,300 Total Liabilities 38,800 40,550 Common Stock 15,000 12,800 Retained Earnings 4,700 4,950 Total Assets 58,500 58,300 Total Liabilities and Equity 58,500 58,300 Howard has concerns about revenue recognition practices at both firms and has collected the following data. 2009 2008 2007 2006 SnapPrints Revenue 45,000 44,000 44,400 38,500 Cash Collections 43,000 45,000 44,000 37,000 NetPhoto Revenue 22,000 15,000 11,500 7,500 Cash Collections 11,000 12,000 8,500 7,000
Question
The aggregate accruals (in $M's) for SnapPrints and the accrual ratio for NetPhoto are closest to:
Answer Choices:
A. 3,700 and −0.51%
B. 2,500 and −2.04%
C. −4,500 and −1.49%
Explanation
Aggregate accruals using the cash flow method are calculated as net income minus cash flow from operation minus cash flow from investing activities. For SnapPrints we have: accrualsCF = NI − CFO − CFI accrualsCF = 5,500 − 6,500 − (−3,500) = 2,500 In order to calculate the accrual ratio for NetPhoto, the first step is to compute the net operating assets. Net operating assets are equal to operating assets minus operating liabilities, where operating assets are total assets minus cash, cash equivalents, and marketable securities, and operating liabilities are total liabilities minus total debt. 2009 2008 Total Assets 58,500 58,300 Cash −5,500 −4,500 Operating Assets 53,000 53,800 Total Liabilities 38,800 40,550 Short-term Notes Payable −5,800 −6,500 Long-Term Debt −28,500 −29,750 Operating Liabilities 4,500 4,300 Net Operating Assets 48,500 49,500 The accruals ratio for NetPhoto using the balance sheet approach is:
Actions
Practice Flashcards