Question #70
Reading: Reading 23 Residual Income Valuation
PDF File: Reading 23 Residual Income Valuation.pdf
Page: 34
Status: Unattempted
Correct Answer: A
Part of Context Group: Q69-70
Shared Context
Question
The economic value added (EV
Answer Choices:
A. −$4.53 million
B. −$8.13 million
C. $2.67 million
Explanation
EVA = NOPAT − (WACC × invested capital).
NOPAT = (sales − COGS − SG&A expense − depreciation and amortization
expense) × (1 − tax rate) = $17.40 million.
To calculate the weighted average cost of capital (WACC), start by determining the
percentage of equity and debt. $130 million in debt represented 57.78% of total capital.
The remaining 42.22% is the equity portion. Don't forget to adjust the cost of debt for
taxes.
WACC = 57.78% × (5% × [1 − 40%]) + (42.22% × 11.4%) = 6.55%.
EVA = $17.40 million − ($225 million × 6.55%) = $2.67 million.
Note that in this problem residual income and EVA are the same. This is true in a "perfect
world" but you should not assume this will always be true on exam problems.