Question #42
Reading: Reading 21 Free Cash Flow Valuation
PDF File: Reading 21 Free Cash Flow Valuation.pdf
Page: 19
Status: Correct
Correct Answer: A
Part of Context Group: Q42-44
First in Group
Shared Context
Question
In Scenario 2, the value of the firm is closest to:
Answer Choices:
A. $315 million
B. $346 million
C. $321 million
Explanation
The value of the firm is the present value of Year 1-3 plus the terminal value. The terminal
value is: FCFF for year 4/(WACC – growth rate) = $40.62/(0.12 – 0.02) = $406.22 million in
terms of year 3 dollars. The calculator inputs to solve NPV for the value of the firm is: CF0
= $0, CF1 = $18.90, CF2 = $23.64, CF3 = $29.09 + $406.22 = $435.31, I =12. NPV = $345.57
million.